04 March 2025 | Tuesday | Company results
Emergent BioSolutions CEO Joe Papa
Emergent BioSolutions Inc. (reported financial results for the quarter and year ended December 31, 2024.
"As we close out 2024, I’m proud to share we delivered favorable full-year financial results driven by our core products, all the while, completing a series of strategic stabilization actions to strengthen our financial position ahead of plan," said Joe Papa, president and chief executive officer of Emergent. “This strong foundation enables Emergent to focus on profitable revenue growth and cash generation as we move forward with turnaround activities, a critical phase in our multi-year transformation plan. Our results and progress are a testament to the hard work and dedication of our entire team, and we believe Emergent’s future will be defined by the durability of our business, opportunities for new markets and innovation, and a steadfast commitment to protecting and saving lives."
FINANCIAL HIGHLIGHTS(1)
Q4 2024 vs. Q4 2023
($ in millions, except per share amounts) | Q4 2024 | Q4 2023 | % Change | |||||
Total Revenues | $ | 194.7 | $ | 276.6 | (30 | )% | ||
Net Loss | $ | (31.3 | ) | $ | (49.5 | ) | 37 | % |
Net Loss per Diluted Share | $ | (0.58 | ) | $ | (0.95 | ) | 39 | % |
Adjusted Net Income (Loss)(2) | $ | 2.6 | $ | (40.0 | ) | 107 | % | |
Adjusted Net Income (Loss) per Diluted Share(2) | $ | 0.05 | $ | (0.77 | ) | 106 | % | |
Adjusted EBITDA(2) | $ | 21.0 | $ | 3.4 | 518 | % | ||
Total Segment Gross Margin %(2) | 29 | % | 25 | % | ||||
Total Segment Adjusted Gross Margin %(2) | 40 | % | 32 | % |
Year to Date (“YTD”) 2024 vs. YTD 2023
($ in millions, except per share amounts) | YTD 2024 | YTD 2023 | % Change | |||||
Total Revenues | $ | 1,043.6 | $ | 1,049.3 | (1 | )% | ||
Net Loss | $ | (190.6 | ) | $ | (760.5 | ) | 75 | % |
Net Loss per Diluted Share | $ | (3.60 | ) | $ | (14.85 | ) | 76 | % |
Adjusted Net Loss(2) | $ | (12.1 | ) | $ | (319.0 | ) | 96 | % |
Adjusted Net Loss per Diluted Share(2) | $ | (0.23 | ) | $ | (6.23 | ) | 96 | % |
Adjusted EBITDA(2) | $ | 183.1 | $ | (22.3 | ) | 921 | % | |
Total Segment Gross Margin %(2) | 26 | % | 25 | % | ||||
Total Segment Adjusted Gross Margin %(2) | 45 | % | 33 | % |
SELECT 2024 FULL YEAR BUSINESS UPDATES
FOURTH QUARTER 2024 FINANCIAL PERFORMANCE(1)
Revenues
The Company uses the following categories in discussing product/service level revenues:
($ in millions) | Q4 2024 | Q4 2023 | % Change | |||||
Product sales, net:(3) | ||||||||
NARCAN® | $ | 65.1 | $ | 111.0 | (41 | )% | ||
Anthrax MCM | 32.5 | 111.6 | (71 | )% | ||||
Smallpox MCM | 76.5 | 11.5 | 565 | % | ||||
Other Products | 7.8 | 15.0 | (48 | )% | ||||
Total Product sales, net | $ | 181.9 | $ | 249.1 | (27 | )% | ||
Bioservices: | ||||||||
Services | $ | 6.8 | $ | 20.6 | (67 | )% | ||
Leases | 0.6 | 0.2 | 200 | % | ||||
Total Bioservices revenues | $ | 7.4 | $ | 20.8 | (64 | )% | ||
Contracts and grants | $ | 5.4 | $ | 6.7 | (19 | )% | ||
Total revenues | $ | 194.7 | $ | 276.6 | (30 | )% |
Product Sales, net
NARCAN®
For Q4 2024, revenues from NARCAN® (naloxone HCl) Nasal Spray decreased $45.9 million, or 41%, as compared with Q4 2023. The decrease was primarily driven by lower sales of over-the-counter (“OTC”) NARCAN®, coupled with lower revenues for Canadian retail sales.
Anthrax MCM
For Q4 2024, revenues from Anthrax MCM products decreased $79.1 million, or 71%, as compared with Q4 2023. The decrease reflects the impact of timing of sales related to CYFENDUS®, Anthrasil®, and BioThrax®. Anthrax vaccine product sales are primarily made under annual purchase options exercised by the U.S. government (the “USG”). Fluctuations in revenues result from the timing of USG purchases and the exercise of annual purchase options, the availability of governmental funding and the Company’s delivery of orders that follow.
Smallpox MCM
For Q4 2024, revenues from Smallpox MCM products increased $65.0 million, or 565%, as compared with Q4 2023. The increase was primarily due higher ACAM2000® sales to non-U.S. customers and timing of USG purchases of VIGIV CNJ-016®. Fluctuations in revenues result from the timing of USG purchases and the exercise of annual purchase options in existing procurement contracts, the availability of governmental funding and Company delivery of orders that follow.
Other Products
For Q4 2024, revenues from Other Product sales decreased $7.2 million, or 48%, as compared with Q4 2023. The decrease was due to lower sales of RSDL®, which was sold to SERB during the third quarter of 2024, and lower product sales of BAT®, due to timing of deliveries.
Bioservices Revenues
Services
For Q4 2024, revenues from Bioservices services decreased $13.8 million, or 67%, as compared with Q4 2023. The decrease was primarily attributable to the sale of the Camden facility to Bora Pharmaceuticals Injectables Inc., a subsidiary of Bora Pharmaceuticals Co., Ltd (“Bora”), during the third quarter of 2024, coupled with lower revenue from the Company's Bayview facility as a result of the prior year resolution of a customer's outstanding obligation, partially offset by higher production from the Company’s Winnipeg facility.
Leases
For Q4 2024, revenues from Bioservices leases increased $0.4 million, or 200%, as compared with Q4 2023. The increase was attributable to an increase in lease revenue associated with SERB at our Winnipeg facility.
Contracts and Grants
For Q4 2024, revenues from contracts and grants decreased $1.3 million, or 19%, as compared with Q4 2023. The decrease was primarily attributable to the wind-down of various development initiatives.
Operating Expenses
($ in millions) | Q4 2024 | Q4 2023 | % Change | |||||
Cost of Commercial product sales | $ | 33.2 | $ | 50.1 | (34 | )% | ||
Cost of MCM product sales | 72.1 | 97.2 | (26 | )% | ||||
Cost of Bioservices | 12.7 | 37.8 | (66 | )% | ||||
Research and development (“R&D”) | 9.1 | 29.4 | (69 | )% | ||||
Selling, general and administrative (“SG&A”) | 60.8 | 89.7 | (32 | )% | ||||
Amortization of intangible assets | 16.3 | 16.2 | 1 | % | ||||
Total operating expenses | $ | 204.2 | $ | 320.4 | (36 | )% |
Cost of Commercial Product Sales
For Q4 2024, cost of Commercial Product sales decreased $16.9 million, or 34%, as compared with Q4 2023. The decrease was primarily due to lower OTC NARCAN® unit volume.
Cost of MCM Product Sales
For Q4 2024, cost of MCM Product sales decreased $25.1 million, or 26%, as compared with Q4 2023. The decrease was primarily due to lower sales of CYFENDUS® and Anthrasil®, coupled with a reduction in Trobigard®-related costs due to the revocation of Trobigard's Marketing Authorization during the second quarter of 2024 and lower sales of RSDL®, which was sold to SERB during the third quarter of 2024. This decrease was partially offset by an increase in TEMBEXA® related costs and higher sales of ACAM2000®.
Cost of Bioservices
For Q4 2024, cost of Bioservices decreased $25.1 million, or 66%, as compared with Q4 2023. The decrease was primarily attributable to lower costs due to the sale of the Camden facility to Bora in the third quarter of 2024, coupled with a decrease in overhead costs at our Gaithersburg facility. The decrease was partially offset by higher costs at our Winnipeg facility due to an increase in production.
Research and Development Expenses
For Q4 2024, R&D expenses decreased $20.3 million, or 69%, as compared with Q4 2023. The decrease was primarily driven by prior period write-offs related to program terminations, a reduction in spend for certain funded and unfunded projects and a reduction in related overhead costs driven by headcount reductions.
Selling, General and Administrative Expenses
For Q4 2024, SG&A expenses decreased $28.9 million, or 32%, as compared with Q4 2023. The decrease was primarily due to lower legal services fees and consulting services fees for disputes and other corporate initiatives, coupled with lower employee related expenses and compensation as a result of restructuring initiatives during 2023 and 2024. The decrease was also driven by lower marketing fees related to the launch of OTC NARCAN® in the prior year.
ADDITIONAL FINANCIAL INFORMATION(1)
Capital Expenditures
($ in millions) | Q4 2024 | Q4 2023 | % Change | |||||
Capital expenditures | $ | 1.7 | $ | 11.4 | (85 | )% | ||
Capital expenditures as a % of total revenues | 1 | % | 4 | % |
For Q4 2024, capital expenditures decreased largely due to lower development activities across the Company’s facilities.
SEGMENT INFORMATION
The Company manages the business with a focus on three reportable segments: (1) the Commercial Products segment consisting of NARCAN® and other commercial products that were sold as part of our travel health business in the second quarter of 2023; (2) the MCM Products segment consisting of Anthrax – MCM, Smallpox – MCM and Other products and (3) the services segment consisting of our Bioservices business (“Services”). The Company evaluates the performance of these reportable segments based on revenues and segment adjusted gross margin, which is a non-GAAP financial measure. Segment revenue includes external customer sales, but does not include inter-segment services. The Company does not allocate contracts and grants revenue, R&D, SG&A, amortization of intangible assets, interest and other income (expense) or taxes to its evaluation of the performance of these segments.
FOURTH QUARTER 2024 SEGMENT RESULTS
($ in millions) | Commercial Products | ||||||||||
Quarter Ended December 31, | |||||||||||
2024 | 2023 | $ Change | % Change | ||||||||
Revenues | $ | 65.1 | $ | 111.0 | $ | (45.9 | ) | (41 | )% | ||
Cost of sales | 33.2 | 50.1 | (16.9 | ) | (34 | )% | |||||
Intangible asset amortization | 9.5 | 9.4 | 0.1 | 1 | % | ||||||
Gross margin** | $ | 22.4 | $ | 51.5 | $ | (29.1 | ) | (57 | )% | ||
Gross margin %** | 34 | % | 46 | % | |||||||
Add back: | |||||||||||
Intangible asset amortization | $ | 9.5 | $ | 9.4 | $ | 0.1 | 1 | % | |||
Segment adjusted gross margin(2) | $ | 31.9 | $ | 60.9 | $ | (29.0 | ) | (48 | )% | ||
Segment adjusted gross margin %(2) | 49 | % | 55 | % |
** Gross margin is calculated as revenues less cost of sales and intangible asset amortization. Gross margin % is calculated as gross margin divided by revenues.
Commercial Products segment gross margin decreased $29.1 million, or 57%, to $22.4 million in the quarter, as compared with $51.5 million in the prior year quarter. Commercial Products segment gross margin percentage decreased twelve percentage points to 34% for the quarter ended December 31, 2024. The decrease was largely due to an unfavorable price and volume mix in 2024 for NARCAN® products. Commercial Products segment adjusted gross margin in the current year period excludes the impact of intangible asset amortization of $9.5 million.
($ in millions) | MCM Products | ||||||||||
Quarter Ended December 31, | |||||||||||
2024 | 2023 | $ Change | % Change | ||||||||
Revenues | $ | 116.8 | $ | 138.1 | $ | (21.3 | ) | (15 | )% | ||
Cost of sales | 72.1 | 97.2 | (25.1 | ) | (26 | )% | |||||
Intangible asset amortization | 6.8 | 6.8 | — | — | % | ||||||
Gross margin** | $ | 37.9 | $ | 34.1 | $ | 3.8 | 11 | % | |||
Gross margin %** | 32 | % | 25 | % | |||||||
Add back: | |||||||||||
Intangible asset amortization | $ | 6.8 | $ | 6.8 | $ | — | — | % | |||
Changes in fair value of financial instruments | — | 0.6 | (0.6 | ) | (100 | )% | |||||
Restructuring costs | (0.3 | ) | (1.4 | ) | 1.1 | 79 | % | ||||
Inventory step-up provision | 5.0 | 2.0 | 3.0 | 150 | % | ||||||
Segment adjusted gross margin(2) | $ | 49.4 | $ | 42.1 | $ | 7.3 | 17 | % | |||
Segment adjusted gross margin %(2) | 42 | % | 30 | % |
** Gross margin is calculated as revenues less cost of sales and intangible asset amortization. Gross margin % is calculated as gross margin divided by revenues.
MCM Products segment gross margin increased $3.8 million, or 11%, to $37.9 million in the quarter, as compared with $34.1 million in the prior year quarter. MCM Products segment gross margin percentage increased 7 percentage points to 32% for the quarter ended December 31, 2024. The increase was largely due to a favorable product mix weighted more heavily to higher margin products. MCM Product segment adjusted gross margin in the current year period excludes the impact of intangible asset amortization of $6.8 million, inventory step-up provision of $5.0 million and restructuring costs of $(0.3) million.
($ in millions) | Services | ||||||||||
Quarter Ended December 31, | |||||||||||
2024 | 2023 | $ Change | % Change | ||||||||
Revenues | $ | 7.4 | $ | 20.8 | $ | (13.4 | ) | (64 | )% | ||
Cost of services | 12.7 | 37.8 | (25.1 | ) | (66 | )% | |||||
Gross margin** | $ | (5.3 | ) | $ | (17.0 | ) | $ | 11.7 | 69 | % | |
Gross margin %** | (72 | )% | (82 | )% | |||||||
Add back: | |||||||||||
Restructuring costs | $ | (0.1 | ) | $ | 0.3 | (0.4 | ) | (133 | )% | ||
Segment adjusted gross margin(2) | $ | (5.4 | ) | $ | (16.7 | ) | $ | 11.3 | 68 | % | |
Segment adjusted gross margin %(2) | (73 | )% | (80 | )% |
** Gross margin is calculated as revenues less cost of services less intangible asset amortization. Gross margin % is calculated as gross margin divided by revenues.
Services segment gross margin increased $11.7 million, or 69%, to $(5.3) million in the quarter, as compared with $(17.0) million in the prior year quarter. Services segment gross margin percentage increased 10 percentage points to (72)% for the quarter ended December 31, 2024. The increase was primarily due to lower overhead and remediation costs related to the sale of the Camden facility coupled with lower overhead costs at our Gaithersburg facility. Services segment adjusted gross margin in the current year period excludes the impact of restructuring costs of $(0.1) million.
YTD 2024 SEGMENT RESULTS
($ in millions) | Commercial Products | ||||||||||
Year Ended December 31, | |||||||||||
2024 | 2023 | $ Change | % Change |
||||||||
Revenues | $ | 398.9 | $ | 497.3 | $ | (98.4 | ) | (20 | )% | ||
Cost of sales | 185.9 | 210.3 | (24.4 | ) | (12 | )% | |||||
Intangible asset amortization | 37.8 | 38.6 | (0.8 | ) | (2 | )% | |||||
Gross margin** | $ | 175.2 | $ | 248.4 | $ | (73.2 | ) | (29 | )% | ||
Gross margin %** | 44 | % | 50 | % | |||||||
Add back: | |||||||||||
Intangible asset amortization | $ | 37.8 | $ | 38.6 | $ | (0.8 | ) | (2 | )% | ||
Segment adjusted gross margin(2) | $ | 213.0 | $ | 287.0 | $ | (74.0 | ) | (26 | )% | ||
Segment adjusted gross margin %(2) | 53 | % | 58 | % |
** Gross margin is calculated as revenues less cost of sales and intangible asset amortization. Gross margin % is calculated as gross margin divided by revenues.
Commercial Products segment gross margin decreased $73.2 million, or 29%, to $175.2 million for the year ended December 31, 2024, as compared with $248.4 million for the year ended December 31, 2023. Commercial Products segment gross margin percentage decreased 6 percentage points to 44% in 2024. The decrease was largely due to an unfavorable price and volume mix in 2024 for NARCAN® products, partially offset by the sale of the products associated with our travel health business to Bavarian Nordic. Commercial Products segment adjusted gross margin in the current year period excludes the impact of intangible asset amortization of $37.8 million.
($ in millions) | MCM Products | ||||||||||
Year Ended December 31, | |||||||||||
2024 | 2023 | $ Change | % Change | ||||||||
Revenues | $ | 509.8 | $ | 447.2 | $ | 62.6 | 14 | % | |||
Cost of sales | 219.4 | 305.6 | (86.2 | ) | (28 | )% | |||||
Intangible asset amortization | 27.3 | 27.0 | 0.3 | 1 | % | ||||||
Gross margin** | $ | 263.1 | $ | 114.6 | $ | 148.5 | 130 | % | |||
Gross margin %** | 52 | % | 26 | % | |||||||
Add back: | |||||||||||
Intangible asset amortization | $ | 27.3 | $ | 27.0 | $ | 0.3 | 1 | % | |||
Changes in fair value of financial instruments | 0.6 | 0.2 | 0.4 | 200 | % | ||||||
Inventory step-up provision | 6.2 | 3.9 | 2.3 | 59 | % | ||||||
Restructuring costs | 7.2 | 5.6 | 1.6 | 29 | % | ||||||
Segment adjusted gross margin(2) | $ | 304.4 | $ | 151.3 | $ | 153.1 | 101 | % | |||
Segment adjusted gross margin %(2) | 60 | % | 34 | % |
** Gross margin is calculated as revenues less cost of sales and intangible asset amortization. Gross margin % is calculated as gross margin divided by revenues.
MCM Products segment gross margin increased $148.5 million, or 130%, to $263.1 million for the year ended December 31, 2024, as compared with $114.6 million for the year ended December 31, 2023. MCM Products segment gross margin percentage increased 26 percentage points to 52% for the year ended December 31, 2024. The increase was largely due to overall higher sales volumes with a favorable product mix weighted more heavily to higher margin products coupled with lower allocations to Cost of MCM Product sales at our Bayview facility and lower shutdown related costs, a reduction in Trobigard® related costs due to the Trobigard® revocation, and realization of previously adjusted inventory values. MCM Product segment adjusted gross margin in the current year period excludes the impact of intangible asset amortization of $27.3 million, restructuring costs of $7.2 million, inventory step-up provision of $6.2 million and changes in fair value of financial instruments of $0.6 million.
($ in millions) | Services | ||||||||||
Year Ended December 31, | |||||||||||
2024 | 2023 | $ Change | % Change | ||||||||
Revenues | $ | 104.9 | $ | 78.5 | $ | 26.4 | 34 | % | |||
Cost of services | 276.0 | 189.5 | 86.5 | 46 | % | ||||||
Gross margin** | $ | (171.1 | ) | $ | (111.0 | ) | $ | (60.1 | ) | (54 | )% |
Gross margin %** | (163 | )% | (141 | )% | |||||||
Add back: | |||||||||||
Settlement charges, net | $ | 110.2 | $ | — | $ | 110.2 | NM | ||||
Restructuring costs | 0.2 | 8.4 | (8.2 | ) | (98 | )% | |||||
Segment adjusted gross margin(2) | $ | (60.7 | ) | $ | (102.6 | ) | $ | 41.9 | 41 | % | |
Segment adjusted gross margin %(2) | (58 | )% | (131 | )% |
** Gross margin is calculated as revenues less cost of sales and intangible asset amortization. Gross margin % is calculated as gross margin divided by revenues.
NM - Not Meaningful
Services segment gross margin decreased $60.1 million, or 54%, to $(171.1) million for the year ended December 31, 2024, as compared with $(111.0) million for the year ended December 31, 2023. Services segment gross margin percentage decreased 22 percentage points to (163)% for the year ended December 31, 2024. The decrease was primarily due to the Settlement Agreement with Janssen and resulting revenue and write-down of related assets mentioned above, coupled with lower production at the Company's Canton facility. This decrease was partially offset by an increase in production at the Camden facility prior to the sale of the facility to Bora and a decrease in overhead costs at our other Maryland facilities. Services segment adjusted gross margin in the current year period excludes the impact of segment settlement charge, net of $110.2 million and restructuring costs of $0.2 million.
2025 FINANCIAL FORECAST
The Company provides the following financial forecast for full year 2025 and Q1 2025, reflecting management's expectations based on the most current information available.
METRIC ($ in millions) |
Full Year 2024 Actual | Full Year 2025 Forecast | ||
Total revenues | $ | 1,043.6 | $750 - $850 | |
Net income (loss) | $ | (190.6 | ) | $16 - $66 |
Adjusted net income (loss)(2) | $ | (12.1 | ) | $20 - $70 |
Adjusted EBITDA(2) | $ | 183.1 | $150 - $200 | |
Total segment adjusted gross margin %(2) | 45 | % | 48% - 51% | |
Segment Level Revenue | ||||
MCM Products(4) | $ | 509.8 | $435 - $485 | |
Commercial Products(5) | $ | 398.9 | $265 - $315 |
Key Assumptions ($ and shares in millions) |
||
Interest expense | ~$55 | |
R&D | ~6% to 7% of Revenue | |
SG&A | ~27% to 28% of Revenue | |
Weighted avg. fully diluted share count | ~54 | |
Capex | ~$17 | |
Depreciation & amortization | ~$100 |
Q1 2025
METRIC ($ in millions) |
Q1 2025 Forecast |
Total revenues | $200 - $240 |
© 2025 Biopharma Boardroom. All Rights Reserved.