29 August 2023 | Tuesday | Company results
"While market trends during the quarter, especially in biopharma, were more challenging than anticipated, we leveraged the Avantor Business System to drive productivity and control costs, enabling us to deliver adjusted EBITDA margin, earnings, and free cash flow performance in line with our guidance for the quarter," said Michael Stubblefield, President and Chief Executive Officer.
"We are confident in our platform, market position and long-term growth outlook. We continue to take action to offset current headwinds, while making strategic investments in our portfolio, global footprint and innovation platform. These efforts will enable us to meet customer needs, capitalize on growth opportunities when market trends improve and enhance shareholder value over the long term," added Stubblefield.
Second Quarter 2023
For the three months ended June 30, 2023, net sales were $1.74 billion, a decrease of 8.7% compared to the second quarter of 2022. Foreign currency translation had a favorable impact of 0.4% resulting in an organic sales decline of 9.1% and core organic sales (excluding COVID-19 headwinds) decline of 6.5%. Adjusted EBITDA was $343.0 million and adjusted EBITDA margin was 19.7%. Net income decreased to ($7.3) million from $187.4 million in the second quarter of 2022 and adjusted net income was $186.4 million as compared to $251.5 million in the comparable prior period.
Our net income was negatively impacted by a non-cash impairment expense of approximately $160 millionrecorded in the second quarter to reflect a reduction in the fair value of our Ritter assets, driven by persistently high customer inventory in the end markets served by Ritter and an overall slowdown in the research spending environment. We remain focused on realizing the long-term growth potential of this business by introducing new products and leveraging our channel to expand Ritter's customer base.
Diluted earnings per share on a GAAP basis was ($0.01), while adjusted EPS was $0.28.
Operating cash flow in the quarter was $168.2 million, while free cash flow was $138.1 million.
Adjusted net leverage was 3.9X as of June 30, 2023, and we repaid more than $400 million of total debt in the first half of 2023. We also upsized our revolver capacity in the quarter from $515 million to $975 million and extended the maturity to 2028.
Second Quarter 2023 – Segment Results
Management uses Adjusted EBITDA to measure and evaluate the internal operating performance of the Company's business segments. Adjusted EBITDA is also our segment reporting profitability measure under generally accepted accounting principles.
Americas
Europe
AMEA
Conference Call
We will host a conference call to discuss our results today, July 28, 2023, at 8:00 a.m. Eastern Time. The live webcast and presentation as well as a replay will be available on the investor section of Avantor's website.
About Avantor
Avantor®, a Fortune 500 company, is a leading global provider of mission-critical products and services to customers in the biopharma, healthcare, education & government, and advanced technologies & applied materials industries. Our portfolio is used in virtually every stage of the most important research, development and production activities in the industries we serve. Our global footprint enables us to serve more than 300,000 customer locations and gives us extensive access to research laboratories and scientists in more than 180 countries. We set science in motion to create a better world.
Use of Non-GAAP Financial Measures
To evaluate our performance, we monitor a number of key indicators. As appropriate, we supplement our results of operations determined in accordance with U.S. generally accepted accounting principles ("GAAP") with certain non-GAAP financial measurements that we believe are useful to investors, creditors and others in assessing our performance. These measures should not be considered in isolation or as a substitute for reported GAAP results because they may include or exclude certain items as compared to similar GAAP-based measures, and such measures may not be comparable to similarly titled measures reported by other companies. Rather, these measures should be considered as an additional way of viewing aspects of our operations that provide a more complete understanding of our business. We strongly encourage investors to review our consolidated financial statements included in reports filed with the SEC in their entirety and not rely solely on any one, single financial measurement or communication.
The non-GAAP financial measures used in this press release are sales growth on an organic basis, sales growth on a core organic basis, Adjusted EBITDA, adjusted net income, adjusted EPS, adjusted net leverage and free cash flow.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables accompanying this release.
Avantor, Inc. and subsidiaries Unaudited condensed consolidated statements of operations |
|||||||
(in millions, except per share data) |
Three months ended |
Six months ended |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Net sales |
$ 1,743.9 |
$ 1,910.5 |
$ 3,524.2 |
$ 3,860.9 |
|||
Cost of sales |
1,153.9 |
1,262.8 |
2,309.4 |
2,523.3 |
|||
Gross profit |
590.0 |
647.7 |
1,214.8 |
1,337.6 |
|||
Selling, general and administrative expenses |
357.5 |
352.1 |
751.1 |
735.0 |
|||
Impairment charges |
160.8 |
— |
160.8 |
— |
|||
Operating income |
71.7 |
295.6 |
302.9 |
602.6 |
|||
Interest expense |
(73.4) |
(63.9) |
(147.1) |
(128.7) |
|||
Loss on extinguishment of debt |
(1.6) |
(6.1) |
(3.9) |
(7.9) |
|||
Other income, net |
2.0 |
0.7 |
2.6 |
2.1 |
|||
(Loss) income before income taxes |
(1.3) |
226.3 |
154.5 |
468.1 |
|||
Income tax expense |
(6.0) |
(38.9) |
(40.3) |
(90.3) |
|||
Net (loss) income |
(7.3) |
187.4 |
114.2 |
377.8 |
|||
Accumulation of yield on preferred stock |
— |
(8.1) |
— |
(24.2) |
|||
Net (loss) income available to common stockholders |
$ (7.3) |
$ 179.3 |
$ 114.2 |
$ 353.6 |
|||
(Loss) earnings per share: |
|||||||
Basic |
$ (0.01) |
$ 0.28 |
$ 0.17 |
$ 0.56 |
|||
Diluted |
$ (0.01) |
$ 0.28 |
$ 0.17 |
$ 0.55 |
|||
Weighted average shares outstanding: |
|||||||
Basic |
675.3 |
644.2 |
675.0 |
627.2 |
|||
Diluted |
675.3 |
680.2 |
677.9 |
680.8 |
Avantor, Inc. and subsidiaries Unaudited condensed consolidated balance sheets |
|||
(in millions) |
June 30, 2023 |
December 31, 2022 |
|
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 236.4 |
$ 372.9 |
|
Accounts receivable, net |
1,216.0 |
1,218.4 |
|
Inventory |
890.4 |
913.5 |
|
Other current assets |
156.3 |
153.1 |
|
Total current assets |
2,499.1 |
2,657.9 |
|
Property, plant and equipment, net |
698.2 |
727.0 |
|
Other intangible assets, net |
3,895.4 |
4,133.3 |
|
Goodwill |
5,693.9 |
5,652.6 |
|
Other assets |
276.7 |
293.5 |
|
Total assets |
$ 13,063.3 |
$ 13,464.3 |
|
Liabilities and stockholders' equity |
|||
Current liabilities: |
|||
Current portion of debt |
$ 314.0 |
$ 364.2 |
|
Accounts payable |
686.6 |
758.2 |
|
Employee-related liabilities |
124.3 |
122.4 |
|
Accrued interest |
49.3 |
49.9 |
|
Other current liabilities |
375.9 |
364.1 |
|
Total current liabilities |
1,550.1 |
1,658.8 |
|
Debt, net of current portion |
5,570.3 |
5,923.3 |
|
Deferred income tax liabilities |
662.8 |
731.4 |
|
Other liabilities |
268.8 |
295.4 |
|
Total liabilities |
8,052.0 |
8,608.9 |
|
Stockholders' equity: |
|||
Common stock including paid-in capital |
3,798.6 |
3,785.3 |
|
Accumulated earnings |
1,284.6 |
1,170.4 |
|
Accumulated other comprehensive loss |
(71.9) |
(100.3) |
|
Total stockholders' equity |
5,011.3 |
4,855.4 |
|
Total liabilities and stockholders' equity |
$ 13,063.3 |
$ 13,464.3 |
Avantor, Inc. and subsidiaries Unaudited condensed consolidated statements of cash flows |
|||||||
(in millions) |
Three months ended |
Six months ended |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Cash flows from operating activities: |
|||||||
Net (loss) income |
$ (7.3) |
$ 187.4 |
$ 114.2 |
$ 377.8 |
|||
Reconciling adjustments: |
|||||||
Depreciation and amortization |
102.6 |
89.7 |
203.7 |
204.2 |
|||
Impairment charges |
160.8 |
— |
160.8 |
— |
|||
Stock-based compensation expense |
9.2 |
13.0 |
21.9 |
23.7 |
|||
Provision for accounts receivable and |
30.6 |
12.3 |
43.1 |
28.2 |
|||
Deferred income tax benefit |
(38.3) |
(17.2) |
(64.7) |
(39.5) |
|||
Amortization of deferred financing costs |
3.3 |
4.1 |
6.7 |
8.5 |
|||
Loss on extinguishment of debt |
1.6 |
6.1 |
3.9 |
7.9 |
|||
Foreign currency remeasurement (gain) loss |
(1.9) |
1.2 |
(0.1) |
(0.6) |
|||
Changes in assets and liabilities: |
|||||||
Accounts receivable |
60.1 |
39.1 |
7.9 |
(98.2) |
|||
Inventory |
(8.8) |
(46.7) |
(1.7) |
(93.1) |
|||
Accounts payable |
(75.0) |
(0.8) |
(74.4) |
72.4 |
|||
Accrued interest |
9.9 |
9.1 |
(0.6) |
(0.9) |
|||
Other assets and liabilities |
(78.4) |
(69.2) |
(34.3) |
(115.4) |
|||
Other, net |
(0.2) |
(0.6) |
1.3 |
4.7 |
|||
Net cash provided by operating activities |
168.2 |
227.5 |
387.7 |
379.7 |
|||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(30.1) |
(36.3) |
(58.1) |
(60.8) |
|||
Cash paid for acquisitions, net of cash acquired |
— |
(4.9) |
— |
(20.2) |
|||
Other |
0.7 |
0.1 |
1.4 |
0.4 |
|||
Net cash used in investing activities |
(29.4) |
(41.1) |
(56.7) |
(80.6) |
|||
Cash flows from financing activities: |
|||||||
Debt borrowings |
— |
210.0 |
— |
210.0 |
|||
Debt repayments |
(190.8) |
(412.0) |
(460.3) |
(523.9) |
|||
Payments of debt refinancing fees and premiums |
(2.3) |
— |
(2.3) |
— |
|||
Payments of dividends on preferred stock |
— |
(16.3) |
— |
(32.4) |
|||
Proceeds received from exercise of stock options |
2.1 |
5.9 |
4.7 |
11.6 |
|||
Shares repurchased to satisfy employee tax |
(5.2) |
(8.1) |
(13.3) |
(13.0) |
|||
Net cash used in financing activities |
(196.2) |
(220.5) |
(471.2) |
(347.7) |
|||
Effect of currency rate changes on cash |
(0.7) |
(13.3) |
4.1 |
(17.5) |
|||
Net change in cash, cash equivalents and restricted |
(58.1) |
(47.4) |
(136.1) |
(66.1) |
|||
Cash, cash equivalents and restricted cash, beginning |
318.9 |
308.4 |
396.9 |
327.1 |
|||
Cash, cash equivalents and restricted cash, end of |
$ 260.8 |
$ 261.0 |
$ 260.8 |
$ 261.0 |
Avantor, Inc. and subsidiaries Reconciliations of non-GAAP measures |
|||||||
(in millions) |
Three months ended |
Six months ended |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Net (loss) income |
$ (7.3) |
$ 187.4 |
$ 114.2 |
$ 377.8 |
|||
Amortization |
78.9 |
67.8 |
157.3 |
160.0 |
|||
Loss on extinguishment of debt |
1.6 |
6.1 |
3.9 |
7.9 |
|||
Net foreign currency (gain) loss from financing |
(1.6) |
0.9 |
(1.8) |
1.0 |
|||
Other stock-based compensation benefit |
(0.1) |
(0.4) |
— |
(1.7) |
|||
Integration-related expenses1 |
(0.6) |
3.3 |
8.1 |
7.2 |
|||
Purchase accounting adjustments2 |
— |
13.8 |
— |
9.4 |
|||
Restructuring and severance charges3 |
7.2 |
0.5 |
11.9 |
2.4 |
|||
Reserve for certain legal matters |
1.0 |
— |
1.0 |
— |
|||
Impairment charges4 |
160.8 |
— |
160.8 |
— |
|||
Income tax benefit applicable to pretax adjustments |
(53.5) |
(27.9) |
(73.6) |
(53.7) |
|||
Adjusted net income |
186.4 |
251.5 |
381.8 |
510.3 |
|||
Interest expense |
73.4 |
63.9 |
147.1 |
128.7 |
|||
Depreciation |
23.7 |
21.9 |
46.4 |
44.2 |
|||
Income tax provision applicable to Adjusted Net income |
59.5 |
66.8 |
113.9 |
144.0 |
|||
Adjusted EBITDA |
$ 343.0 |
$ 404.1 |
$ 689.2 |
$ 827.2 |
━━━━━━━━━
1. |
Represents non-recurring direct costs incurred with third parties and the accrual of a long-term retention incentive to integrate acquired companies. These expenses represent incremental costs and are unrelated to normal operations of our business. Integration expenses are incurred over a pre-defined integration period specific to each acquisition. |
2. |
Represents the non-cash reduction of contingent consideration related to the Ritter acquisition and the amortization of the purchase accounting adjustment to record inventory acquired from Masterflex at fair value. |
3. |
Reflects the incremental expenses incurred in the period related to initiatives to increase profitability and productivity. Typical costs included in this caption are employee severance, site-related exit costs, and contract termination costs. |
4. |
Related to impairment of Ritter asset group. |
Avantor, Inc. and subsidiaries Reconciliations of non-GAAP measures (continued)
Earnings per share |
|||||||
(shares in millions) |
Three months ended June 30, |
Six months ended June 30, |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Diluted (loss) earnings per share (GAAP) |
$ (0.01) |
$ 0.28 |
$ 0.17 |
$ 0.55 |
|||
Dilutive impact of convertible instruments |
— |
— |
— |
— |
|||
Fully diluted (loss) earnings per share (non- |
(0.01) |
0.28 |
0.17 |
0.55 |
|||
Amortization |
0.12 |
0.10 |
0.23 |
0.24 |
|||
Loss on extinguishment of debt |
— |
0.01 |
0.01 |
0.01 |
|||
Net foreign currency (gain) loss from financing |
— |
— |
— |
— |
|||
Other stock-based compensation benefit |
— |
— |
— |
— |
|||
Integration-related expenses |
— |
— |
0.01 |
0.01 |
|||
Purchase accounting adjustments |
— |
0.02 |
— |
0.01 |
|||
Restructuring and severance charges |
0.01 |
— |
0.02 |
0.01 |
|||
Reserve for certain legal matters |
— |
— |
— |
— |
|||
Impairment charges |
0.24 |
— |
0.24 |
— |
|||
Income tax benefit applicable to pretax adjustments |
(0.08) |
(0.04) |
(0.12) |
(0.08) |
|||
Adjusted EPS (non-GAAP) |
$ 0.28 |
$ 0.37 |
$ 0.56 |
$ 0.75 |
|||
Weighted average shares outstanding: |
|||||||
Diluted (GAAP) |
675.3 |
680.2 |
677.9 |
680.8 |
|||
Incremental shares excluded for GAAP |
2.4 |
— |
— |
— |
|||
Share count for Adjusted EPS (non-GAAP) |
677.7 |
680.2 |
677.9 |
680.8 |
Avantor, Inc. and subsidiaries Reconciliations of non-GAAP measures (continued)
Free cash flow |
|||||||||||
(in millions) |
Three months ended June 30, |
Six months ended June 30, |
|||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
Net cash provided by operating activities |
$ 168.2 |
$ 227.5 |
$ 387.7 |
$ 379.7 |
|||||||
Capital expenditures |
(30.1) |
(36.3) |
(58.1) |
(60.8) |
|||||||
Free cash flow (non-GAAP) |
$ 138.1 |
$ 191.2 |
$ 329.6 |
$ 318.9 |
|||||||
Adjusted net leverage |
|||||||||||
(dollars in millions) |
June 30, 2023 |
||||||||||
Total debt, gross |
$ 5,936.2 |
||||||||||
Less cash and cash equivalents |
(236.4) |
||||||||||
$ 5,699.8 |
|||||||||||
Trailing twelve months Adjusted EBITDA |
$ 1,432.7 |
||||||||||
Trailing twelve months ongoing stock-based compensation expense |
45.6 |
||||||||||
$ 1,478.3 |
|||||||||||
Adjusted net leverage (non-GAAP) |
3.9 x |
Avantor, Inc. and subsidiaries Reconciliations of non-GAAP measures (continued)
Net sales |
|||||||||||||
(in millions) |
June 30, |
Reconciliation of reported change to organic and core organic change |
|||||||||||
Reported change |
Foreign currency impact |
Organic |
COVID -19 |
Core organic1 |
|||||||||
2023 |
2022 |
||||||||||||
Three months ended: |
|||||||||||||
Americas |
$ 1,025.6 |
$ 1,156.6 |
$ (131.0) |
$ (1.2) |
$ (129.8) |
$ (28.3) |
$ (101.5) |
||||||
Europe |
606.9 |
623.8 |
(16.9) |
11.1 |
(28.0) |
(16.8) |
(11.2) |
||||||
AMEA |
111.4 |
130.1 |
(18.7) |
(2.4) |
(16.3) |
(5.1) |
(11.2) |
||||||
Total |
$ 1,743.9 |
$ 1,910.5 |
$ (166.6) |
$ 7.5 |
$ (174.1) |
$ (50.2) |
$ (123.9) |
||||||
Six months ended: |
|||||||||||||
Americas |
$ 2,057.6 |
$ 2,300.0 |
$ (242.4) |
$ (4.7) |
$ (237.7) |
$ (93.5) |
$ (144.2) |
||||||
Europe |
1,237.1 |
1,304.2 |
(67.1) |
(21.7) |
(45.4) |
(40.8) |
(4.6) |
||||||
AMEA |
229.5 |
256.7 |
(27.2) |
(8.0) |
(19.2) |
(9.3) |
(9.9) |
||||||
Total |
$ 3,524.2 |
$ 3,860.9 |
$ (336.7) |
$ (34.4) |
$ (302.3) |
$ (143.6) |
$ (158.7) |
_______________ |
|
1. |
Core organic sales growth eliminates from our organic growth the impact from the change in sales of COVID-19 related offerings from 2022 to 2023. Numbers in this column are calculated by removing the impact of COVID-19 sales from the numbers in the "Organic" column. |
Adjusted EBITDA |
|||||||
(in millions) |
Three months ended |
Six months ended |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Americas |
$ 247.2 |
$ 289.8 |
$ 487.6 |
$ 584.0 |
|||
Europe |
111.2 |
119.3 |
232.9 |
262.7 |
|||
AMEA |
26.4 |
36.1 |
59.9 |
65.4 |
|||
Corporate |
(41.8) |
(41.1) |
(91.2) |
(84.9) |
|||
Total |
$ 343.0 |
$ 404.1 |
$ 689.2 |
$ 827.2 |
SOURCE Avantor and Financial News
© 2024 Biopharma Boardroom. All Rights Reserved.