03 April 2023 | Monday | Analysis
Image Source : Public Domain
Full Year 2022 Financial Results
All comparisons are made on a year-over-year basis.
Fourth Quarter 2022 Highlights
ABV-1701 Vitargus®:
Vitargus is intended to be the first biodegradable vitreous substitute to facilitate retina reattachment surgery. The company expects to complete Phase II trials of Vitargus in Thailand, Australia and Taiwan by the end of 2023, the successful completion of which is expected to lead to distribution agreements in Asia soon thereafter. ABVC expects the study to further demonstrate that Vitargus has properties that eliminate the need for post-surgery patient face-down positioning and can provide greater patient comfort and visual acuity during the surgical recovery period.
ABV-1505 ADHD:
The company’s ADHD medicine, ABV-1505, is currently in Phase II, part 2, clinical trials at five prestigious medical centers in Taiwan. A Phase II, part 2 study will begin at the University of California, San Francisco (UCSF) Medical Center in the next few months. This study is expected to eventually enroll approximately 100 patients in Taiwan and the United States.
Following the May 2022 reports of the first subject treated in Taiwan, 42 subjects have been enrolled in the study from a total of 64 subjects screened. 36 of the enrolled participants have already completed the 8-week treatment in accordance with the study design.
ABV-1601 Cancer Patient Depression:
A Phase I study of ABV-1601 for treating depression in cancer patients is expected to begin in the first quarter of 2023 at the Cedars-Sinai Medical Center (CSMC, West Hollywood CA). The Phase I study is open label and will be conducted with 12 cancer patients with moderate to severe depressive symptoms. The main objective of the study is to evaluate the safety of PDC-1421, the primary active ingredient in ABV-1601 in cancer patients. The Phase II study is to determine the most effective dosages using a randomized, double-blind, non-inferiority protocol of PDC-1421 vs Wellbutrin XL. ABVC expects to initiate the Phase II study in the fourth quarter of 2023 and then compare the results to Wellbutrin XL, a commonly used medicine to treat cancer patients suffering with depression.
ABV-1504 Major Depressive Disorder:
ABVC’s MDD medicine, ABV-1504, has successfully completed Phase II at the Stanford University Medical Center and five major medical centers in Taiwan. Later this year, with the help of Dr. Maurizio Fava and Dr. Thomas Laughren, the company expects to conclude discussions with the US FDA on acceptable protocols for Phase III trials for MDD, allowing ABVC to seek potential distribution partners active in manufacturing and distributing Central Nervous System (CNS) medicines.
“We are delighted with our remarkable accomplishments and meaningful progress in 2022,” said Dr. Howard Doong, M.D., Ph.D., Chief Executive Officer of ABVC BioPharma. “I am pleased that ABV-1504 ADHD Phase II, part II study is making substantial progress at five Taiwan study sites and UCSF and expecting to be completed in 2023, that Phase I studies of ABV-1601 for treating depression in cancer patients is being initiated at CSMC in US, and with the progress of End-of-Phase II meeting preparation for ABV-1504 (MDD) with Dr. Maurizio Fava and Dr. Thomas Laughren of Clinical Trials Network and Institute, (CTNI). In addition, ABV-1701 Vitargus, a hydrogel we developed to make retina reattachment surgery more comfortable and successful for patients, has shown advantages over existing devices available to surgeons in Phase I clinical study completed in Australia in 2018, prompting us to start a Phase II trial in Australia and Thailand in 2022. The study has received the approvals from both Australian TGA and Thai FDA with patient enrollment planned in early Q2 of 2023. We remain excited about our ongoing research initiatives and look forward to expanding our product pipeline in the future.”
About ABVC BioPharma
ABVC BioPharma is a clinical-stage biopharmaceutical company with an active pipeline of six drugs and one medical device (ABV-1701/Vitargus®) under development. For its drug products, the company utilizes in-licensed technology from its network of world-renowned research institutions to conduct proof-of-concept trials through Phase II of clinical development. The company’s network of research institutions includes Stanford University, University of California at San Francisco, and Cedars-Sinai Medical Center. For Vitargus®, the company intends to conduct global clinical trials through Phase III.
Forward-Looking Statements
Clinical trials are in early stages, and there is no guarantee that any specific outcome will be achieved. This press release contains “forward-looking statements.” Such statements may be preceded by the words “intends,” “may,” “will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential,” or similar words. Forward-looking statements are not guarantees of future performance, are based on certain assumptions, and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company’s control, and cannot be predicted or quantified, and, consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. None of the outcomes expressed herein are guaranteed. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) our inability to manufacture our product candidates on a commercial scale on our own, or in collaboration with third parties; (ii) difficulties in obtaining financing on commercially reasonable terms; (iii) changes in the size and nature of our competition; (iv) loss of one or more key executives or scientists; and (v) difficulties in securing regulatory approval to proceed to the next level of the clinical trials or to market our product candidates. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s filings with the Securities and Exchange Commission (SEC), including the Company’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors are urged to read these documents free of charge on the SEC’s website at http://www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.
This press release does not constitute an offer to sell or the solicitation of an offer to buy these securities, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of that state or jurisdiction.
ABVC BIOPHARMA, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, | December 31, | |||||||
2022 | 2021 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 85,265 | $ | 5,828,548 | ||||
Restricted cash and cash equivalents | 1,306,463 | 736,667 | ||||||
Accounts receivable, net | 98,325 | 280,692 | ||||||
Accounts receivable - related parties, net | 757,343 | 145,399 | ||||||
Due from related parties | 513,819 | - | ||||||
Inventories, net | - | 25,975 | ||||||
Short-term investments | 75,797 | 108,147 | ||||||
Prepaid expense and other current assets | 150,235 | 528,354 | ||||||
Total Current Assets | 2,987,247 | 7,653,782 | ||||||
Property and equipment, net | 573,978 | 525,881 | ||||||
Operating lease right-of-use assets | 1,161,141 | 1,471,899 | ||||||
Long-term investments | 842,070 | 932,755 | ||||||
Deferred tax assets, net | 117,110 | 981,912 | ||||||
Prepaid expenses - noncurrent | 135,135 | 119,309 | ||||||
Security deposits | 58,838 | 41,157 | ||||||
Prepayment for long-term investments | 2,838,578 | 1,153,155 | ||||||
Due from related parties – noncurrent | 1,141,378 | 818,183 | ||||||
Total Assets | $ | 9,855,475 | $ | 13,698,033 | ||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities | ||||||||
Short-term bank loans | $ | 1,893,750 | $ | 1,640,000 | ||||
Accrued expenses and other current liabilities | 2,909,587 | 1,300,803 | ||||||
Advance from customers | 10,985 | 10,985 | ||||||
Operating lease liability – current portion | 369,314 | 347,100 | ||||||
Due to related parties | 635,893 | 393,424 | ||||||
Total Current Liabilities | 5,819,529 | 3,692,312 | ||||||
Tenant security deposit | 7,980 | 10,580 | ||||||
Operating lease liability – noncurrent portion | 791,827 | 1,124,799 | ||||||
Total Liabilities | 6,619,336 | 4,827,691 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
Equity | ||||||||
Preferred stock, $0.001 par value, 20,000,000 authorized, nil shares issued and outstanding | - | - | ||||||
Common stock, $0.001 par value, 100,000,000 authorized, 32,857,329 and 28,926,322 shares issued and outstanding as of December 31, 2022 and 2021, respectively | 32,857 | 28,926 | ||||||
Additional paid-in capital | 67,907,479 | 58,113,667 | ||||||
Stock subscription receivable | (1,354,440 | ) | (2,257,400 | ) | ||||
Accumulated deficit | (54,904,439 | ) | (38,481,200 | ) | ||||
Accumulated other comprehensive income | 517,128 | 539,660 | ||||||
Treasury stock | (9,100,000 | ) | (9,100,000 | ) | ||||
Total Stockholders’ equity | 3,098,585 | 8,843,653 | ||||||
Noncontrolling Interest | 517,128 | 26,689 | ||||||
Total Equity | 3,236,139 | 8,870,342 | ||||||
Total Liabilities and Equity | $ | 9,855,475 | $ | 13,698,033 |
ABVC BIOPHARMA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Revenue | $ | 969,783 | $ | 355,797 | ||||
Cost of revenue | 286,415 | 5,086 | ||||||
Gross profit | 683,368 | 350,711 | ||||||
Operating expenses | ||||||||
Selling, general and administrative expenses | 6,067,545 | 5,746,119 | ||||||
Research and development expenses | 2,693,457 | 1,003,805 | ||||||
Stock based compensation | 7,036,778 | 5,306,755 | ||||||
Total operating expenses | 15,797,780 | 12,056,679 | ||||||
Loss from operations | (15,114,412 | ) | (11,705,968 | ) | ||||
Other income (expense) | ||||||||
Interest income | 187,817 | 43,196 | ||||||
Interest expense | (293,968 | ) | (227,210 | ) | ||||
Operating sublease income | 107,150 | 134,576 | ||||||
Operating sublease income - related parties | - | 4,800 | ||||||
Impairment loss | (110,125 | ) | - | |||||
Investment loss | (7,446 | ) | - | |||||
Gain/Loss on foreign exchange changes | (259,463 | ) | 426,316 | |||||
Gain/Loss on investment in equity securities | - | (269,844 | ) | |||||
Other income (expense) | (24,149 | ) | 22,409 | |||||
Government grant income | - | 360,898 | ||||||
Total other income (expenses) | (400,184 | ) | 495,141 | |||||
Loss before provision for income tax | (15,514,596 | ) | (11,210,827 | ) | ||||
Provision for income tax expense | 797,778 | 825,024 | ||||||
Net loss | (16,312,374 | ) | (12,035,851 | ) | ||||
Net loss attributable to noncontrolling interests | 110,865 | 802,962 | ||||||
Net loss attributed to ABVC and subsidiaries | (16,423,239 | ) | (12,838,813 | ) | ||||
Foreign currency translation adjustment | (22,532 | ) | (25,200 | ) | ||||
Comprehensive loss | $ | (16,445,771 | ) | $ | (12,864,013 | ) | ||
Net loss per share: | ||||||||
Basic and diluted | $ | (0.52 | ) | $ | (0.51 | ) | ||
Weighted average number of common shares outstanding: | ||||||||
Basic and diluted | 31,664,660 | 25,053,522 |
ABVC BIOPHARMA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2022 AND 2021
2022 | 2021 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (16,312,374 | ) | $ | (12,035,851 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 23,799 | 11,993 | ||||||
Stock based compensation | 7,036,778 | 5,306,755 | ||||||
Loss on investment in equity securities | - | 269,844 | ||||||
Inventory allowance for valuation losses | 25,975 | - | ||||||
Provision for doubtful accounts, net of recovery | 184,589 | - | ||||||
Government grant income | - | (360,898 | ) | |||||
Other non-cash income and expenses | 32,350 | - | ||||||
Impairment of prepaid expenses | 110,125 | - | ||||||
Deferred tax | 864,802 | 824,199 | ||||||
Changes in operating assets and liabilities: | ||||||||
Decrease (increase) in accounts receivable | (614,166 | ) | (120,980 | ) | ||||
Decrease (increase) in prepaid expenses and other current assets | 238,092 | (357,276 | ) | |||||
Decrease (increase) in due from related parties | (837,014 | ) | (595,037 | ) | ||||
Decrease (increase) in inventories | - | (25,830 | ) | |||||
Increase (decrease) in accounts payable | - | (23,044 | ) | |||||
Increase (decrease) in accrued expenses and other current liabilities | 1,608,784 | (173,151 | ) | |||||
Increase (decrease) in advanced from customers | - | (1,085 | ) | |||||
Increase (decrease) in tenant security deposit received | (2,600 | ) | - | |||||
Increase (decrease) in due to related parties | 242,469 | (317,358 | ) | |||||
Net cash used in operating activities | (7,398,391 | ) | (7,597,719 | ) | ||||
Cash flows from investing activities | ||||||||
Purchase of investments | - | (107,547 | ) | |||||
Purchase of equipment | (119,692 | ) | (17,503 | ) | ||||
Prepayment for equity investment | (1,601,992 | ) | (680,916 | ) | ||||
Net cash used in investing activities | (1,721,684 | ) | (805,966 | ) | ||||
Cash flows from financing activities | ||||||||
Issuance of common stock | 3,663,925 | 11,119,452 | ||||||
Payment for offering costs | - | (850,429 | ) | |||||
Repayment of convertible notes | - | (306,836 | ) | |||||
Repayment of short-term loan | - | (100,000 | ) | |||||
Repayment of notes payable | - | (107,400 | ) | |||||
Proceeds from long-term loan | - | 236,498 | ||||||
Proceeds from short term loan | 350,000 | - | ||||||
Proceeds from short term borrowings from third parties | - | 4,265 | ||||||
Net cash provided by financing activities | 4,013,925 | 9,995,550 | ||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (67,337 | ) | (28,021 | ) | ||||
Net increase in cash and cash equivalents and restricted cash | (5,173,487 | ) | 1,563,844 | |||||
Cash and cash equivalents and restricted cash | ||||||||
Beginning | 6,565,215 | 5,001,371 | ||||||
Ending | $ | 1,391,728 | $ | 6,565,215 | ||||
Supplemental disclosure of cash flows | ||||||||
Cash paid during the year for: | ||||||||
Interest expense paid | $ | 285,465 | $ | 333,873 | ||||
Income taxes paid | $ | 1,600 | $ | - | ||||
Non-cash financing and investing activities | ||||||||
Common shares issued for debt conversion | $ | - | $ | 2,693,548 |
© 2024 Biopharma Boardroom. All Rights Reserved.